top of page

Model: C

176

7

3

2.5

Occupancy

Beds

Baths

m

2

Gold
Ownership

Platinum
Ownership

Diamond
Ownership

Advance Booking:

Peak Season Guarantee:

Owner Closet Service:

Up to 6 months

1/3

-

Own 1-14 days

Owner Benefits

Select your days per year for lifetime use

Days Per Year:

Monthly association fees:

¥ 17,875

HOTELA association fees cover reserve fund contributions, maintenance, general repairs, included services and amenities, property taxes, insurance, and landscaping.

Finance

Cash

36 monthly payments:

¥ 106,944

Total: 

¥ 3,850,000

Interest rate (limited time): 

0%

Owner Income
(Simulation)

Disclaimer: This simulation is for reference only and based on local comparables. Actual rates and occupancy may vary annually. Booking income shown is net of third-party booking fees and associated taxes. All numbers do not include 10% Consumption tax.

Owner ROI

Use

Peak Season

Use

Rent

Rent

Non Peak Season

Booking Income:

Booking fees (10%):

¥430,027

¥60,473

-(¥49,049)

Association fees:

-(¥214,500)

Other booking income:

Annual Profit:

¥226,951

ADR(average daily rate): 

¥430,027