Model: C
171
5
2
3.5
Occupancy
Beds
Baths
Advance Booking:
Peak Season Guarantee:
Owner Closet Service:
Own 1-14 days
Owner Benefits
Select your days per year for lifetime use
Monthly association fees:
¥ 17,367
HOTELA association fees cover reserve fund contributions, maintenance, general repairs, included services and amenities, property taxes, insurance, and landscaping.
36 monthly payments:
¥ 126,172
Interest rate (limited time):
0%
Owner Income
(Simulation)
Disclaimer: This simulation is for reference only and based on local comparables. Actual rates and occupancy may vary annually. Booking income shown is net of third-party booking fees and associated taxes. All numbers do not include 10% Consumption tax.
Owner ROI
Peak Season
Non Peak Season
Booking Income:
Booking fees (10%):
¥489,915
¥68,894
-(¥55,880)
Association fees:
-(¥208,406)
Annual Profit:
¥294,523
ADR(average daily rate):
¥489,915