Model: C
123
5
2
2.5
Occupancy
Beds
Baths
Advance Booking:
Peak Season Guarantee:
Owner Closet Service:
Own 1-14 days
Owner Benefits
Select your days per year for lifetime use
Monthly association fees:
¥ 12,492
HOTELA association fees cover reserve fund contributions, maintenance, general repairs, included services and amenities, property taxes, insurance, and landscaping.
36 monthly payments:
¥ 77,409
Interest rate (limited time):
0%
Owner Income
(Simulation)
Disclaimer: This simulation is for reference only and based on local comparables. Actual rates and occupancy may vary annually. Booking income shown is net of third-party booking fees and associated taxes. All numbers do not include 10% Consumption tax.
Owner ROI
Peak Season
Non Peak Season
Booking Income:
Booking fees (10%):
¥293,970
¥41,340
-(¥33,530)
Association fees:
-(¥149,906)
Annual Profit:
¥151,873
ADR(average daily rate):
¥293,970